| Revenue | DKK 4,4M | +431% |
| EBITDA | DKK -5,2M | +25% |
| Net profit | DKK -5,6M | +16% |
| Total assets | DKK 14,8M | -25% |
| Equity | DKK 10,1M | -35% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 | 835 | 368 | 825 | 4.385 |
| Staff expenses | -310 | -473 | -1.677 | -7.722 | -9.543 |
| EBITDA | -214 | 362 | -1.310 | -6.897 | -5.159 |
| Depreciation & amort. | -15 | -1.843 | -254 | -918 | -1.410 |
| EBIT | -229 | -1.481 | -1.564 | -7.814 | -6.569 |
| Net financials | -2 | -88 | -124 | -104 | -121 |
| Profit before tax | -230 | -1.568 | -1.688 | -7.919 | -6.690 |
| Tax | -172 | -557 | -497 | -1.284 | -1.131 |
| Net profit | -58 | -1.011 | -1.191 | -6.635 | -5.559 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.842 | 2.619 | 7.749 | 19.713 | 14.825 |
| Equity | 1.082 | 220 | 3.629 | 15.545 | 10.053 |
| Long-term debt | 635 | 2.142 | 1.931 | 1.264 | 2.973 |
| Short-term debt | 893 | 257 | 1.878 | 2.904 | 1.799 |
| Total debt | 1.528 | 2.398 | 3.810 | 4.168 | 4.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentient Holding ApS | Company | 50.0% | 50.0% | 2023 |
People Ventures Fund I K/S | Company | 5.0% | 5.0% | 2023 |
Founderment A/S | Company | 5.0% | 5.0% | 2023 |
Newtomorrow2020 ApS | Company | 20.0% | 20.0% | 2020 |
Ikigai Invest & Consulting ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Herman Langkjær | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Jesper Johansen | Chairman | 0 companies |
| Troels Riisbrich Underlien | Chairman | 0 companies |
| Christian Kastrup Schwarz Lausten | Board of Directors | 0 companies |
| Henrik Mørch | Board of Directors | 0 companies |
| Andreas Claudi | Chairman | 0 companies |