| Revenue | DKK 51,9M | +1813% |
| EBITDA | DKK 13,9M | -9% |
| Net profit | DKK 31,7M | +661% |
| Total assets | DKK 375M | +11% |
| Equity | DKK 114,8M | +38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76.408 | 12.876 | 37.147 | 2.715 | 51.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76.408 | 12.876 | 37.147 | 15.370 | 13.942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76.408 | 12.876 | 37.147 | 15.370 | 13.942 |
| Net financials | -22 | -144 | -10.637 | -23.687 | 26.729 |
| Profit before tax | 76.386 | 12.732 | 26.509 | -8.317 | 40.671 |
| Tax | 16.805 | 2.801 | 7.324 | -2.665 | 8.948 |
| Net profit | 59.581 | 9.931 | 19.185 | -5.652 | 31.724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.648 | 317.506 | 345.267 | 338.536 | 375.046 |
| Equity | 59.621 | 69.552 | 88.737 | 83.085 | 114.809 |
| Long-term debt | 57.036 | 86.632 | 224.628 | 227.719 | 218.537 |
| Short-term debt | 7.187 | 141.716 | 4.638 | 2.877 | 7.897 |
| Total debt | 64.222 | 228.348 | 229.266 | 230.596 | 226.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2023 | — | — |
TS Management | Management | 2026 | — | — |
TE Management | Management | 2026 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2020 | — | — |
TP Management | Management | 2023 | — | — |
HS Management | Management | 2021 | — | — |
PM Management | Management | 2025 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2020 | — | — |
BH Management | Management | 2020 | — | — |
MB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Holmelund Melgaard | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Thomas Petersen | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Per Mikael Gustav Bergquist | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |