| Revenue | DKK 5,3M | +32% |
| EBITDA | DKK 2,6M | +79% |
| Net profit | DKK 1,7M | +43% |
| Total assets | DKK 12,7M | +7% |
| Equity | DKK 6,9M | +32% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.087 | 4.195 | 4.851 | 4.883 | 3.972 | 5.257 |
| Staff expenses | -1.464 | -2.442 | -2.631 | -2.428 | -2.549 | -2.705 |
| EBITDA | -377 | 1.753 | 2.220 | 2.455 | 1.424 | 2.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -377 | 1.753 | 2.220 | 2.455 | 1.424 | 2.552 |
| Net financials | 60 | -606 | -545 | -235 | 83 | -415 |
| Profit before tax | -317 | 1.148 | 1.674 | 2.221 | 1.507 | 2.137 |
| Tax | -69 | 259 | 370 | 494 | 341 | 475 |
| Net profit | -248 | 888 | 1.305 | 1.727 | 1.165 | 1.662 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.853 | 13.834 | 14.059 | 8.701 | 11.818 | 12.701 |
| Equity | 152 | 1.040 | 2.345 | 4.072 | 5.237 | 6.899 |
| Long-term debt | 0 | 7.217 | 6.972 | 0 | 0 | 0 |
| Short-term debt | 6.701 | 5.576 | 4.742 | 4.629 | 6.581 | 5.802 |
| Total debt | 6.701 | 12.793 | 11.714 | 4.629 | 6.581 | 5.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johan Larsson | Management | 0 companies |
| Lars Göran Nilsson | Board of Directors | 0 companies |
| Jonas Bertil Pettersson | Chairman | 0 companies |