| Revenue | DKK 5,1M | +9% |
| EBITDA | DKK 4,4M | +0% |
| Net profit | DKK 2,9M | +7% |
| Total assets | DKK 14,5M | +41% |
| Equity | DKK 4,8M | +66% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -8 | 171 | 4.738 | 5.150 |
| Staff expenses | -0 | -0 | -158 | -357 | -779 |
| EBITDA | -7 | -8 | 13 | 4.381 | 4.371 |
| Depreciation & amort. | -0 | -0 | -759 | -766 | -847 |
| EBIT | -7 | -8 | -746 | 3.615 | 3.524 |
| Net financials | 11 | 26 | -214 | -91 | 63 |
| Profit before tax | 4 | 18 | -960 | 3.524 | 3.587 |
| Tax | 1 | 4 | -120 | 801 | 664 |
| Net profit | 3 | 14 | -839 | 2.723 | 2.922 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 511 | 529 | 6.229 | 10.260 | 14.511 |
| Equity | 503 | 517 | 178 | 2.901 | 4.823 |
| Long-term debt | 1 | 4 | 3.282 | 801 | 717 |
| Short-term debt | 7 | 8 | 2.769 | 6.558 | 8.971 |
| Total debt | 8 | 12 | 6.051 | 7.359 | 9.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRSP ApS | Company | 66.7% | 66.7% | 2024 |
I.B-L HOLDING A/S | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Meincke | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Jesper Bjerg-Larsen | Board of Directors | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |
| Peter Kai Hornbæk | Board of Directors | 0 companies |