| Revenue | DKK 807K | -83% |
| EBITDA | DKK -183K | -247% |
| Net profit | DKK -129K | +13% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 693K | -16% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.204 | 5.159 | 4.251 | 4.821 | 807 |
| Staff expenses | -1.382 | -4.300 | -3.598 | -4.696 | -990 |
| EBITDA | -178 | 859 | 654 | 125 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | 859 | 654 | 125 | -183 |
| Net financials | 0 | -25 | -114 | -272 | 55 |
| Profit before tax | -178 | 834 | 539 | -148 | -129 |
| Tax | -0 | 144 | 121 | -0 | -0 |
| Net profit | -178 | 690 | 418 | -148 | -129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.715 | 2.882 | 13.294 | 3.605 | 3.497 |
| Equity | -138 | 551 | 970 | 822 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.853 | 2.331 | 12.325 | 2.783 | 2.804 |
| Total debt | 1.853 | 2.331 | 12.325 | 2.783 | 2.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Management | Management | 2020 | — | — |
YL Management | Management | 2023 | — | — |
MJ Management | Management | 2022 | — | — |
JP Management | Management | 2021 | — | — |
RL Management | Management | 2020 | — | — |
JL Management | Management | 2024 | — | — |
CM Management | Management | 2024 | — | — |
BK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| W Matthew Steinfort | Management | 0 companies |
| Yannick Leboyer | Management | 0 companies |
| Michael John Mooney | Management | 0 companies |
| Jesper Parlov Aagaard | Management | 0 companies |
| Robert Louis Merkel | Management | 0 companies |
| Jennifer Lyn Smith | Management | 0 companies |
| Colman Martin Deegan | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |