| Revenue | DKK 444K | -126% |
| EBITDA | DKK 448K | +122% |
| Net profit | DKK 338K | +121% |
| Total assets | DKK 967K | -7% |
| Equity | DKK -501K | +40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.041 | 3.893 | 1.899 | -1.719 | 444 |
| Staff expenses | -1.630 | -3.187 | -3.369 | -0 | -0 |
| EBITDA | -1.389 | -263 | -2.402 | -2.049 | 448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.389 | -263 | -2.402 | -2.049 | 448 |
| Net financials | -14 | -53 | -36 | 3 | -15 |
| Profit before tax | -1.403 | -316 | -2.438 | -2.046 | 433 |
| Tax | -308 | -69 | -536 | -450 | 95 |
| Net profit | -1.095 | -246 | -1.903 | -1.596 | 338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.006 | 20.581 | 10.473 | 1.042 | 967 |
| Equity | 2.905 | 2.659 | 757 | -839 | -501 |
| Long-term debt | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 8.855 | 17.908 | 9.717 | 1.881 | 1.469 |
| Total debt | 8.855 | 17.922 | 9.717 | 1.881 | 1.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPV Entreprise ApS | Company | 100.0% | 100.0% | 2022 |
Jaes Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chief Executive Officer | 0 companies |
| Kim Lang Sørensen | Chief Executive Officer | 0 companies |
| Glenn Jaes | Chief Executive Officer | 0 companies |
| Kim Milt Lautrup | Board of Directors | 0 companies |