| Revenue | DKK 9,4M | +14% |
| EBITDA | DKK 2,1M | +63% |
| Net profit | DKK 1,4M | +77% |
| Total assets | DKK 5,5M | +8% |
| Equity | DKK 1,8M | +356% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.384 | 5.142 | 6.831 | 8.229 | 9.364 |
| Staff expenses | -3.831 | -4.885 | -5.558 | -6.958 | -7.311 |
| EBITDA | -1.447 | 257 | 1.273 | 1.259 | 2.053 |
| Depreciation & amort. | -22 | -55 | -58 | -36 | -51 |
| EBIT | -1.469 | 202 | 1.215 | 1.222 | 2.002 |
| Net financials | -123 | -161 | -216 | -183 | -171 |
| Profit before tax | -1.593 | 41 | 999 | 1.040 | 1.831 |
| Tax | -360 | 16 | 234 | 238 | 409 |
| Net profit | -1.233 | 25 | 765 | 802 | 1.422 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.396 | 3.463 | 4.349 | 5.110 | 5.495 |
| Equity | -1.193 | -1.168 | -403 | 399 | 1.822 |
| Long-term debt | 2.659 | 3.098 | 3.113 | 2.397 | 395 |
| Short-term debt | 930 | 1.533 | 1.638 | 2.298 | 3.248 |
| Total debt | 3.589 | 4.630 | 4.751 | 4.695 | 3.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIMO INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
LAUR DALMOSE HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
Deer Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Birk Hansen | Management | 0 companies |
| Henrik Laursen | Chief Executive Officer | 0 companies |
| Danni Michael Vemgaard Hjorth | Management | 0 companies |