| Revenue | DKK 1,2M | +23573% |
| EBITDA | DKK 366K | +201% |
| Net profit | DKK 267K | +193% |
| Total assets | DKK 757K | +115% |
| Equity | DKK 23K | +110% |
| Employees | 1 | — |
| Item | 2020 | 2021 |
|---|---|---|
| Revenue | 5 | 1.207 |
| Staff expenses | -368 | -841 |
| EBITDA | -363 | 366 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -363 | 366 |
| Net financials | -2 | -20 |
| Profit before tax | -364 | 346 |
| Tax | -79 | 79 |
| Net profit | -285 | 267 |
| Item | 2020 | 2021 |
|---|---|---|
| Total assets | 352 | 757 |
| Equity | -243 | 23 |
| Long-term debt | 0 | 4 |
| Short-term debt | 595 | 730 |
| Total debt | 595 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Management | Management | 2020 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MP Management | Management | 2023 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THURMANN INVESTMENT HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
Bülow ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 | |
MPaulsen Holding ApS | Company | 25.0% | 25.0% | 2023 |
Braad Holding ApS | Company | 15.0% | 15.0% | 2020 |
MN Holding CPH ApS | Company | 15.0% | 15.0% | 2020 |
Hoeck Enterprise ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Fabricius | Chief Executive Officer | 0 companies |
| Morten Bülow-Nielsen | Management | 0 companies |
| Kim Thurmann | Chief Executive Officer | 0 companies |
| Michael Paulsen | Management | 0 companies |
| Martin Nick Bøsewetter | Chief Executive Officer | 0 companies |
| Christian Hoeck | Management | 0 companies |
| Jan Kornmann | Board of Directors | 0 companies |
| Mosye Kiflom Haregot | Chairman | 0 companies |
| Thorbjørn Braad | Board of Directors | 0 companies |
| Per Kristofer Åkesson | Board of Directors | 0 companies |