| Revenue | DKK 996K | +960% |
| EBITDA | DKK 1,2M | -20% |
| Net profit | DKK 292K | +143% |
| Total assets | DKK 31,5M | -1% |
| Equity | DKK 8M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.382 | 1.165 | 1.621 | 764 | 94 | 996 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.382 | 1.165 | 1.621 | 1.664 | 1.494 | 1.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.382 | 1.165 | 1.621 | 1.664 | 1.494 | 1.196 |
| Net financials | -655 | -91 | -354 | -1.883 | -2.318 | -822 |
| Profit before tax | 727 | 1.074 | 1.267 | -219 | -824 | 374 |
| Tax | 160 | 17 | 283 | -48 | -138 | 82 |
| Net profit | 567 | 1.057 | 984 | -171 | -686 | 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 21.904 | 42.774 | 40.174 | 36.337 | 31.868 | 31.543 |
| Equity | 607 | 1.664 | 8.583 | 8.412 | 7.726 | 8.018 |
| Long-term debt | 8.044 | 14.921 | 15.363 | 21.166 | 19.930 | 18.944 |
| Short-term debt | 12.928 | 24.953 | 14.709 | 5.437 | 3.030 | 3.337 |
| Total debt | 20.972 | 39.874 | 30.072 | 26.603 | 22.960 | 22.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISION Ejendomme A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |