| Revenue | DKK -67K | -43% |
| EBITDA | DKK -67K | +43% |
| Net profit | DKK -62K | -189% |
| Total assets | DKK 5,2M | +45% |
| Equity | DKK 60K | -51% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -32 | 18 | 72 | 30 | -117 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 18 | 72 | 30 | -117 | -67 |
| Depreciation & amort. | -37 | -67 | -68 | -83 | -96 | -138 |
| EBIT | -69 | -50 | 4 | -53 | -214 | -205 |
| Net financials | 84 | -3 | 32 | 73 | 303 | 126 |
| Profit before tax | 15 | -53 | 36 | 20 | 90 | -79 |
| Tax | 11 | -18 | 8 | 5 | 20 | -17 |
| Net profit | 4 | -35 | 28 | 15 | 69 | -62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.663 | 3.612 | 3.591 | 3.632 | 3.558 | 5.167 |
| Equity | 44 | 9 | 37 | 52 | 122 | 60 |
| Long-term debt | 2.570 | 2.470 | 2.370 | 2.270 | 2.069 | 2.970 |
| Short-term debt | 1.049 | 1.132 | 1.184 | 1.309 | 1.367 | 2.138 |
| Total debt | 3.619 | 3.602 | 3.554 | 3.579 | 3.436 | 5.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2020 | — | — |
TL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TL SILKEBORG HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
JDH INVEST ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Dahlgaard Hansen | Management | 0 companies |
| Thomas Lund | Management | 0 companies |