| Revenue | DKK 8,2M | +29% |
| EBITDA | DKK 1,3M | +3394% |
| Net profit | DKK 966K | +32495% |
| Total assets | DKK 4,1M | +63% |
| Equity | DKK 2,7M | +56% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.848 | 4.898 | 5.952 | 6.531 | 6.390 | 8.215 |
| Staff expenses | -2.230 | -4.561 | -5.343 | -5.742 | -6.353 | -6.924 |
| EBITDA | 618 | 337 | 609 | 789 | 37 | 1.291 |
| Depreciation & amort. | -0 | -0 | -5 | -7 | -7 | -8 |
| EBIT | 618 | 337 | 604 | 783 | 30 | 1.283 |
| Net financials | -15 | -13 | -11 | -35 | 0 | -22 |
| Profit before tax | 604 | 324 | 592 | 748 | 31 | 1.261 |
| Tax | 146 | 82 | 140 | 200 | 28 | 295 |
| Net profit | 457 | 243 | 452 | 548 | 3 | 966 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.257 | 2.820 | 2.852 | 2.982 | 2.493 | 4.055 |
| Equity | 507 | 750 | 1.202 | 1.734 | 1.737 | 2.703 |
| Long-term debt | 450 | 596 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.300 | 1.473 | 1.650 | 1.244 | 753 | 1.346 |
| Total debt | 1.750 | 2.070 | 1.650 | 1.244 | 753 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.H. HANSEN ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2026 | |
| Individual | 20.0% | 20.0% | 2026 | |
Carlslund ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Henrik Hansen | Management | 0 companies |