| Revenue | DKK 486K | +313% |
| EBITDA | DKK 486K | +313% |
| Net profit | DKK -6K | +98% |
| Total assets | DKK 28,8M | +26% |
| Equity | DKK 396K | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 | 374 | 461 | 118 | 486 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 374 | 461 | 118 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 374 | 461 | 118 | 486 |
| Net financials | -24 | -354 | -470 | -435 | -492 |
| Profit before tax | 15 | 782 | -9 | -317 | -6 |
| Tax | -0 | 168 | -0 | -0 | -0 |
| Net profit | 15 | 614 | -9 | -317 | -6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.615 | 19.048 | 24.905 | 22.900 | 28.809 |
| Equity | 115 | 729 | 720 | 403 | 396 |
| Long-term debt | 11.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18.151 | 24.017 | 22.329 | 28.245 |
| Total debt | 11.500 | 18.151 | 24.017 | 22.329 | 28.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Audit | Audit | 2022 | — | — |
SH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEW NORDIC MANAGEMENT ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindgreen | Audit | 0 companies |
| Søren Heede Brage-Andersen | Management | 0 companies |
| Neel Riber Nørgaard | Board of Directors | 0 companies |
| Anne Neel Riber | Chairman | 0 companies |
| Theis Riber Christiansen | Board of Directors | 0 companies |