| Revenue | DKK 45K | -106% |
| EBITDA | DKK -287K | +64% |
| Net profit | DKK -524K | +46% |
| Total assets | DKK 15,6M | +87% |
| Equity | DKK 6,1M | -8% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -930 | -26 | -787 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -332 |
| EBITDA | -15 | -930 | -26 | -787 | -287 |
| Depreciation & amort. | -0 | -173 | -173 | -173 | -173 |
| EBIT | -15 | -1.102 | -198 | -960 | -460 |
| Net financials | -10 | -15 | -4 | -17 | -64 |
| Profit before tax | -25 | -1.118 | -202 | -977 | -524 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -1.118 | -202 | -977 | -524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.930 | 8.862 | 8.610 | 8.314 | 15.584 |
| Equity | 8.915 | 7.797 | 7.595 | 6.618 | 6.094 |
| Long-term debt | 0 | 1.000 | 1.000 | 1.000 | 9.342 |
| Short-term debt | 15 | 64 | 15 | 696 | 148 |
| Total debt | 15 | 1.064 | 1.015 | 1.696 | 9.490 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Troels Knut Rørbæk Askerud | Board of Directors | 0 companies |
| Henrik Michael Normann | Board of Directors | 0 companies |
| Bjarke Bundgaard Ingels | Board of Directors | 0 companies |
| Kjell Thomas Larsson | Board of Directors | 0 companies |
| Simon Rubaudo | Board of Directors | 0 companies |
| Minik Thorleif Rosing | Chairman | 0 companies |
| Eske Willerslev | Board of Directors | 0 companies |
| Volkwin Georg Gerhard Marg | Board of Directors | 0 companies |