| Revenue | DKK 4,3M | -20% |
| EBITDA | DKK 4,7M | -6% |
| Net profit | DKK 2,4M | +5% |
| Total assets | DKK 140,5M | -1% |
| Equity | DKK 41,3M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -214 | 4.949 | 5.022 | 5.399 | 4.331 |
| Staff expenses | -0 | -0 | -0 | -346 | -104 |
| EBITDA | 22.482 | 11.743 | 5.022 | 5.053 | 4.727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.482 | 11.743 | 5.022 | 5.053 | 4.727 |
| Net financials | -1.172 | -981 | -2.184 | -2.190 | -1.716 |
| Profit before tax | 21.310 | 10.763 | 2.838 | 2.863 | 3.011 |
| Tax | 4.688 | 2.369 | 628 | 629 | 660 |
| Net profit | 16.622 | 8.394 | 2.210 | 2.233 | 2.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 123.515 | 143.609 | 141.811 | 141.882 | 140.512 |
| Equity | 25.202 | 42.302 | 41.701 | 42.533 | 41.262 |
| Long-term debt | 0 | 90.932 | 90.626 | 90.161 | 89.617 |
| Short-term debt | 93.319 | 3.887 | 3.161 | 2.700 | 3.035 |
| Total debt | 93.319 | 94.819 | 93.787 | 92.861 | 92.652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (1) | ||
CE Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jørgensen | Management | 0 companies |
| Carsten Enggaard | Management | 0 companies |
| Rene Daarbak | Chairman | 0 companies |
| John Helmenkamp Mikkelsen | Board of Directors | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Søren Enggaard | Chairman | 0 companies |