| Revenue | DKK 15K | -148% |
| EBITDA | DKK 15K | +145% |
| Net profit | DKK -5,2M | -229% |
| Total assets | DKK 67M | -10% |
| Equity | DKK 35,2M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 306 | 1.153 | 353 | -32 | 15 |
| Staff expenses | -408 | -1.099 | -626 | -3 | -0 |
| EBITDA | -102 | 54 | -273 | -34 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | 54 | -273 | -34 | 15 |
| Net financials | -3.746 | -3.902 | -8.513 | 3.703 | -5.618 |
| Profit before tax | -3.848 | -3.849 | -8.786 | 3.669 | -5.603 |
| Tax | -203 | -244 | -364 | -353 | -405 |
| Net profit | -3.644 | -3.604 | -8.422 | 4.022 | -5.198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.321 | 78.760 | 75.649 | 74.729 | 67.013 |
| Equity | 48.356 | 44.751 | 36.329 | 40.351 | 35.153 |
| Long-term debt | 33.200 | 19.800 | 18.600 | 0 | 0 |
| Short-term debt | 7.766 | 14.208 | 20.720 | 34.378 | 31.860 |
| Total debt | 40.966 | 34.008 | 39.320 | 34.378 | 31.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2020 | — | — |
RÅ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alexandria BidCo ApS | Company | 100.0% | 100.0% | 2023 |
Fuzion Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lava Sand Rasmussen | Management | 0 companies |
| Rut Åsa Maria Sundvall | Chief Executive Officer | 0 companies |
| Bastiaan Fremouw | Chief Executive Officer | 0 companies |
| Andreas Ejskjær Nørfelt | Chief Executive Officer | 0 companies |
| Christian Holm Christensen | Management | 0 companies |
| Bertel David Maigaard | Chairman | 0 companies |
| Harri Jakob Halonen | Chairman | 0 companies |
| Eero Juhani Hautaniemi | Board of Directors | 0 companies |
| Kasper Bloch Gevaldig | Chairman | 0 companies |
| Casper Langhoff | Board of Directors | 0 companies |