| Revenue | DKK -30K | -26% |
| EBITDA | DKK -30K | +26% |
| Net profit | DKK 4,3M | +261% |
| Total assets | DKK 42,2M | +1% |
| Equity | DKK 41,4M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -39 | -33 | -8 | -12 | -41 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -33 | -8 | -12 | -41 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -33 | -8 | -12 | -41 | -30 |
| Net financials | 30.775 | 1.464 | 6.827 | -344 | -2.610 | 4.361 |
| Profit before tax | 30.736 | 1.431 | 6.819 | -356 | -2.650 | 4.331 |
| Tax | -2 | -3 | -56 | -3 | 3 | 54 |
| Net profit | 30.737 | 1.433 | 6.875 | -353 | -2.653 | 4.277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 32.345 | 40.385 | 48.046 | 44.478 | 41.885 | 42.162 |
| Equity | 32.337 | 40.271 | 47.146 | 43.792 | 41.140 | 41.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 114 | 900 | 686 | 746 | 746 |
| Total debt | 8 | 114 | 900 | 686 | 746 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MP Management | Management | 2021 | — | — |
BM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. SMITH HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
BRIAN SCHLEISNER HOLDING APS | Company | 20.0% | 20.0% | 2021 |
CHRISPA ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 5.0% | 5.0% | 2020 | |
Kirme Holding ApS | Company | 5.0% | 5.0% | 2020 |
Beha Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Lindskrog Smith | Chief Executive Officer | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Management | 0 companies |
| Brian Marcetto Schleisner | Management | 0 companies |