| Revenue | DKK -16K | +43% |
| EBITDA | DKK -16K | -43% |
| Net profit | DKK 41K | -17% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK 226K | +22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -11 | -16 |
| Net financials | 27 | 61 | 61 | 72 | 68 |
| Profit before tax | 14 | 48 | 48 | 62 | 53 |
| Tax | 4 | 11 | 11 | 12 | 12 |
| Net profit | 10 | 38 | 37 | 50 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.034 | 3.058 | 2.780 | 2.506 | 2.216 |
| Equity | 60 | 98 | 135 | 185 | 226 |
| Long-term debt | 3.503 | 2.657 | 2.131 | 1.546 | 1.248 |
| Short-term debt | 471 | 303 | 360 | 436 | 413 |
| Total debt | 3.974 | 2.960 | 2.491 | 1.982 | 1.662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjergegaard | Management | 0 companies |
| Niels Retbøll | Chairman | 0 companies |