| Revenue | DKK 8,5M | +16% |
| EBITDA | DKK 3,4M | +28% |
| Net profit | DKK 2,7M | +28% |
| Total assets | DKK 5,2M | +11% |
| Equity | DKK 3,6M | +19% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.146 | 5.792 | 8.810 | 7.348 | 8.529 |
| Staff expenses | -458 | -2.548 | -5.073 | -4.675 | -5.109 |
| EBITDA | 688 | 3.244 | 3.737 | 2.673 | 3.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 688 | 3.244 | 3.737 | 2.673 | 3.420 |
| Net financials | -2 | -11 | -26 | 4 | 7 |
| Profit before tax | 686 | 3.233 | 3.711 | 2.677 | 3.427 |
| Tax | 155 | 717 | 824 | 597 | 768 |
| Net profit | 531 | 2.516 | 2.887 | 2.080 | 2.659 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.549 | 4.915 | 5.886 | 4.688 | 5.187 |
| Equity | 931 | 2.947 | 3.834 | 2.980 | 3.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 1.968 | 2.052 | 1.708 | 1.627 |
| Total debt | 618 | 1.968 | 2.052 | 1.708 | 1.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2023 | — | — |
LA Management | Management | 2022 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forster Romby Holding ApS | Company | 25.0% | 25.0% | 2024 |
Thomas Bælum Holding ApS | Company | 25.0% | 25.0% | 2024 |
LK Invest 2021 ApS | Company | 25.0% | 25.0% | 2024 |
ANDERSEN HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bælum | Management | 0 companies |
| Louise Andersen | Management | 0 companies |
| Karsten Forster Romby | Chief Executive Officer | 0 companies |
| Michael Zöllner | Board of Directors | 0 companies |
| Morten Amstrup Sandlykke | Chairman | 0 companies |
| Martin Dommerby Kristiansen | Chairman | 0 companies |
| Morten Papendick Andersen | Deputy Chairman | 0 companies |
| Jørn Andersen | Chairman | 0 companies |