| Revenue | DKK -639K | -69% |
| EBITDA | DKK -8,6M | +14% |
| Net profit | DKK -9M | +15% |
| Total assets | DKK 3,8M | -65% |
| Equity | DKK -6,2M | -321% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -369 | -1.017 | -3.617 | -2.032 | -639 |
| Staff expenses | -355 | -3.376 | -6.495 | -8.038 | -7.994 |
| EBITDA | -725 | -4.394 | -10.112 | -10.070 | -8.633 |
| Depreciation & amort. | -0 | -0 | -8 | -13 | -13 |
| EBIT | -725 | -4.394 | -10.120 | -10.084 | -8.647 |
| Net financials | -13 | -313 | -1.571 | -569 | -358 |
| Profit before tax | -738 | -4.706 | -11.691 | -10.653 | -9.004 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -738 | -4.706 | -11.691 | -10.653 | -9.004 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.409 | 3.352 | 20.897 | 11.043 | 3.834 |
| Equity | 2.302 | -2.404 | 13.457 | 2.804 | -6.200 |
| Long-term debt | 5.000 | 5.305 | 5.588 | 4.387 | 3.264 |
| Short-term debt | 107 | 451 | 1.851 | 3.852 | 6.770 |
| Total debt | 5.107 | 5.756 | 7.440 | 8.239 | 10.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonatan Marc Holding ApS | Company | 25.0% | 25.0% | 2025 |
Kristian Lundager Holding ApS | Company | 15.0% | 15.0% | 2025 |
Scale Capital Fund III K/S | Company | 10.0% | 10.0% | 2026 |
FOUNDERS A/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Grauting Lundager | Management | 0 companies |
| Hugo James D-'Urban Sunnucks | Board of Directors | 0 companies |
| Jonatan Marc Rasmussen | Chairman | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |