| Revenue | DKK 564K | -1356% |
| EBITDA | DKK 233K | +464% |
| Net profit | DKK 159K | +370% |
| Total assets | DKK 573K | +1103% |
| Equity | DKK -264K | +38% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 591 | 1.335 | -25 | -45 | 564 |
| Staff expenses | -900 | -1.680 | -2 | -0 | -331 |
| EBITDA | -309 | -472 | -58 | -64 | 233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 |
| EBIT | -309 | -472 | -58 | -64 | 228 |
| Net financials | -19 | -30 | -3 | -21 | -20 |
| Profit before tax | -328 | -502 | -61 | -85 | 208 |
| Tax | -70 | -109 | -6 | -27 | 49 |
| Net profit | -257 | -392 | -54 | -59 | 159 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 543 | 130 | 12 | 48 | 573 |
| Equity | -215 | -608 | -365 | -423 | -264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 737 | 346 | 471 | 836 |
| Total debt | 758 | 737 | 346 | 471 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2020 | — | — |
CS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadsbjerg Group ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lehmann Eriksen | Management | 0 companies |
| Claus Stadsbjerg | Management | 0 companies |
| Søren Uhre Jensen | Board of Directors | 0 companies |
| Mogens Sparre | Chairman | 0 companies |
| Claus Scheel Hincke | Board of Directors | 0 companies |