| Revenue | DKK 266,8M | -9% |
| EBITDA | DKK 15,1M | -44% |
| Net profit | DKK 17,8M | -42% |
| Total assets | DKK 125,4M | -2% |
| Equity | DKK 84,4M | -6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.654 | 49.387 | 291.326 | 294.446 | 266.815 |
| Staff expenses | -1.175 | -6.630 | -4.340 | -1.271 | -1.264 |
| EBITDA | 2.479 | 42.757 | 53.145 | 27.133 | 15.104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.479 | 42.757 | 53.145 | 27.133 | 15.104 |
| Net financials | -121 | 203 | 3.610 | 4.183 | 3.489 |
| Profit before tax | 2.358 | 42.960 | 56.755 | 31.316 | 18.593 |
| Tax | 80 | 164 | 615 | 825 | 794 |
| Net profit | 2.278 | 42.796 | 56.140 | 30.491 | 17.799 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.128 | 77.479 | 152.746 | 127.375 | 125.415 |
| Equity | 3.082 | 45.528 | 79.053 | 89.644 | 84.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.046 | 31.951 | 73.693 | 37.731 | 41.025 |
| Total debt | 16.046 | 31.951 | 73.693 | 37.731 | 41.025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Schmølker | Management | 0 companies |
| Lars Kalstad Vedfelt | Board of Directors | 0 companies |
| Claes Leschly Bang | Board of Directors | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |
| Rasmus Lund-Jacobsen | Board of Directors | 0 companies |