| Revenue | DKK 6,7M | -90% |
| EBITDA | DKK -3,5M | -106% |
| Net profit | DKK 93K | -100% |
| Total assets | DKK 194,2M | +3% |
| Equity | DKK 164,4M | -8% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -447 | 4.831 | 203.457 | 66.961 | 6.684 |
| Staff expenses | -220 | -2.486 | -22.586 | -11.036 | -9.475 |
| EBITDA | -667 | 2.345 | 180.871 | 55.753 | -3.534 |
| Depreciation & amort. | -4 | -105 | -230 | -215 | -94 |
| EBIT | -670 | 2.241 | 180.641 | 55.538 | -3.628 |
| Net financials | -40 | 266 | -3.267 | 1.755 | 4.579 |
| Profit before tax | -711 | 2.506 | 177.374 | 57.293 | 951 |
| Tax | -140 | 575 | 39.057 | 12.817 | 858 |
| Net profit | -571 | 1.931 | 138.317 | 44.476 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.407 | 23.359 | 211.076 | 188.054 | 194.212 |
| Equity | -171 | 1.760 | 140.077 | 179.553 | 164.384 |
| Long-term debt | 9.600 | 16.396 | 0 | 0 | 21.509 |
| Short-term debt | 2.978 | 5.203 | 70.999 | 8.457 | 8.319 |
| Total debt | 12.578 | 21.599 | 70.999 | 8.457 | 29.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2020 | — | — |
RB Management | Management | 2024 | — | — |
KS Management | Management | 2023 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Citadel Commodities A/S | Company | 33.3% | 33.3% | 2020 |
ASK Private Equity Holding ApS | Company | 25.0% | 25.0% | 2020 |
Ildhesten Holding ApS | Company | 10.0% | 10.0% | 2022 |
TMADS Holding ApS | Company | 10.0% | 10.0% | 2020 |
P Reedtz Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Philip Levin | Management | 0 companies |
| Rasmus Brandt-Madsen | Management | 0 companies |
| Kristina Støttrup Lindberg | Management | 0 companies |
| Andreas Torp Skov | Chief Executive Officer | 0 companies |
| Christian Philip Levin | Board of Directors | 0 companies |
| Kent Hedegaard | Chairman | 0 companies |
| Anders Plejdrup Houmøller | Board of Directors | 0 companies |
| Peter Christian Levin | Board of Directors | 0 companies |