| Revenue | DKK -1,1M | -62% |
| EBITDA | DKK -2,2M | +40% |
| Net profit | DKK -2,3M | +40% |
| Total assets | DKK 237K | -26% |
| Equity | DKK -2,4M | +36% |
| Employees | 1 | — |
| Item | 2021 | 2022 |
|---|---|---|
| Revenue | -2.784 | -1.067 |
| Staff expenses | -841 | -1.100 |
| EBITDA | -3.625 | -2.167 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -3.625 | -2.167 |
| Net financials | -160 | -115 |
| Profit before tax | -3.785 | -2.282 |
| Tax | -0 | -0 |
| Net profit | -3.785 | -2.282 |
| Item | 2021 | 2022 |
|---|---|---|
| Total assets | 321 | 237 |
| Equity | -3.745 | -2.383 |
| Long-term debt | 500 | 2.399 |
| Short-term debt | 3.567 | 221 |
| Total debt | 4.067 | 2.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
TSD INVEST ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
BST Invest ApS | Company | 25.0% | 25.0% | 2020 |
Olesen Invest Holding ApS | Company | 5.0% | 5.0% | 2020 |
Velocity Capital ApS | Company | 20.0% | 20.0% | 2022 |
ASD INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Parmjit Singh | Chief Executive Officer | 0 companies |
| Brian Sean Tange | Chief Executive Officer | 0 companies |
| Jeanette Elgaard Carlsson | Chief Executive Officer | 0 companies |
| Mads Luis Anqvist | Chief Executive Officer | 0 companies |
| Lasse Almgren-Jensen | Chief Executive Officer | 0 companies |
| Anders Lisdorf | Board of Directors | 0 companies |
| Kristoffer Ewald | Board of Directors | 0 companies |
| Poul Broeng Oddershede | Board of Directors | 0 companies |