| Revenue | — | — |
| EBITDA | DKK 567K | -42% |
| Net profit | DKK 566K | -43% |
| Total assets | DKK 66,7M | +1% |
| Equity | DKK 66,6M | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 1.800 | 1.940 | 984 | 972 | 567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | 1.800 | 1.940 | 984 | 972 | 567 |
| Net financials | 223 | 1.814 | 1.961 | 994 | 1.002 | 584 |
| Profit before tax | 218 | 1.796 | 1.939 | 986 | 990 | 566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 218 | 1.796 | 1.939 | 986 | 990 | 566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 37.684 | 73.997 | 75.944 | 77.026 | 66.009 | 66.673 |
| Equity | 36.560 | 60.650 | 62.590 | 63.676 | 65.967 | 66.631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 13.347 | 13.354 | 13.350 | 41 | 42 |
| Total debt | 1.124 | 13.347 | 13.354 | 13.350 | 41 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RELAX A/S | Company | 33.3% | 33.3% | 2020 |
Lokra Skovbrug ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Momme Studsgaard | Chief Executive Officer | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Steen Lindvig Kramer | Board of Directors | 0 companies |
| Anders Brix | Chairman | 0 companies |