| Revenue | — | — |
| EBITDA | DKK 8,3M | +199% |
| Net profit | DKK 6,1M | +161% |
| Total assets | DKK 57,8M | +14% |
| Equity | DKK -6,9M | +47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.521 | 499 | -4.892 | -8.411 | 8.289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.521 | 499 | -4.892 | -8.411 | 8.289 |
| Net financials | 1.422 | 353 | -6.006 | -10.523 | 6.192 |
| Profit before tax | 1.412 | 348 | -6.022 | -10.557 | 6.169 |
| Tax | -26 | -35 | -252 | -479 | 64 |
| Net profit | 1.438 | 382 | -5.770 | -10.077 | 6.104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.424 | 57.475 | 56.317 | 50.845 | 57.763 |
| Equity | 2.479 | 2.861 | -2.909 | -12.986 | -6.882 |
| Long-term debt | 22.500 | 47.000 | 47.000 | 47.000 | 47.064 |
| Short-term debt | 47.945 | 7.614 | 12.226 | 16.831 | 17.580 |
| Total debt | 47.945 | 54.614 | 59.226 | 63.831 | 64.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
W. VANGSTED INVEST ApS | Company | 50.0% | 50.0% | 2020 |
CVJ Holding 2020 ApS | Company | 10.0% | 10.0% | 2020 |
MVJ Holding 2020 ApS | Company | 10.0% | 10.0% | 2020 |
OVJ Holding 2020 ApS | Company | 10.0% | 10.0% | 2020 |
NVJ Holding 2020 ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Vangsted | Management | 0 companies |