| Revenue | DKK -1,1M | +3423% |
| EBITDA | DKK -1,1M | -3423% |
| Net profit | DKK 6,8M | +676% |
| Total assets | DKK 182,9M | -2% |
| Equity | DKK 61,5M | +13% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -3 | -8 | -31 | -1.107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -8 | -31 | -1.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -8 | -31 | -1.107 |
| Net financials | 3.973 | 5.443 | 9.002 | 322 | 8.811 |
| Profit before tax | 3.967 | 5.440 | 8.994 | 290 | 7.704 |
| Tax | -2 | -2 | 706 | -586 | 908 |
| Net profit | 3.969 | 5.442 | 8.288 | 876 | 6.796 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.980 | 38.441 | 122.826 | 187.489 | 182.947 |
| Equity | 28.808 | 36.282 | 46.609 | 54.155 | 61.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 96.877 |
| Short-term debt | 1.172 | 2.159 | 76.217 | 133.335 | 24.608 |
| Total debt | 1.172 | 2.159 | 76.217 | 133.335 | 121.485 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Grene Thomsen | Management | 0 companies |
| Lars Kallesøe | Board of Directors | 0 companies |
| Casper Kirk Johansen | Chairman | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Flemming Hoff Jakobsen | Board of Directors | 0 companies |
| Peter Vindbæk Skjødt-Jakobsen | Board of Directors | 0 companies |
| Henrik Stærmose | Board of Directors | 0 companies |