| Revenue | DKK -1,1M | -54% |
| EBITDA | DKK -4,9M | +27% |
| Net profit | DKK -4,8M | +12% |
| Total assets | DKK 14,3M | +45% |
| Equity | DKK 5,7M | +28% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 404 | 505 | -2.354 | -1.087 |
| Staff expenses | -803 | -888 | -4.331 | -3.782 |
| EBITDA | -323 | -383 | -6.685 | -4.868 |
| Depreciation & amort. | -82 | -45 | -126 | -511 |
| EBIT | -405 | -428 | -6.811 | -5.380 |
| Net financials | 16 | -22 | -101 | -645 |
| Profit before tax | -390 | -451 | -6.912 | -6.025 |
| Tax | -0 | -114 | -1.521 | -1.262 |
| Net profit | -390 | -337 | -5.391 | -4.763 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 2.062 | 2.664 | 9.852 | 14.271 |
| Equity | 210 | -126 | 4.482 | 5.719 |
| Long-term debt | 0 | 6 | 24 | -1 |
| Short-term debt | 1.852 | 2.775 | 5.370 | 8.552 |
| Total debt | 1.852 | 2.775 | 5.370 | 8.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2020 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONTRAST COMPANY A/S | Company | 100.0% | 100.0% | 2023 |
MNA af 2017 ApS | Company | 100.0% | 100.0% | 2020 |
TBJ Group ApS | Company | 100.0% | 100.0% | 2021 |
SEA RANCH ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Strand Aas | Management | 0 companies |
| Anders John Vedel | Chief Executive Officer | 0 companies |
| Martin Niclasen | Deputy Chairman | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Jesper Hartvigsen | Chairman | 0 companies |
| Bo Hasselbalch Mikkelsen | Board of Directors | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |
| Lars Bo Ive | Chairman | 0 companies |