| Revenue | DKK 722K | +206% |
| EBITDA | DKK 722K | +208% |
| Net profit | DKK 380K | +2043% |
| Total assets | DKK 3,7M | +27% |
| Equity | DKK 2,4M | +19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 135 | 448 | 1.398 | 236 | 722 |
| Staff expenses | -1.055 | -2.334 | -772 | -1 | -0 |
| EBITDA | -921 | -1.886 | 626 | 234 | 722 |
| Depreciation & amort. | -0 | -76 | -1.584 | -206 | -224 |
| EBIT | -921 | -1.962 | -958 | 29 | 498 |
| Net financials | -5 | -14 | 1.353 | -53 | -10 |
| Profit before tax | -926 | -1.976 | 395 | -25 | 487 |
| Tax | -255 | -518 | -238 | -5 | 107 |
| Net profit | -671 | -1.458 | 634 | -20 | 380 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.786 | 3.774 | 2.934 | 2.884 | 3.661 |
| Equity | 829 | 372 | 2.005 | 1.986 | 2.366 |
| Long-term debt | 0 | 0 | 36 | 37 | 39 |
| Short-term debt | 1.957 | 2.959 | 680 | 514 | 802 |
| Total debt | 1.957 | 2.959 | 716 | 552 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2020 | — | — |
TF Management | Management | 2022 | — | — |
SB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMRO A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
CBS HOLDING II ApS | Company | 66.7% | 66.7% | 2020 |
SBL HOLDING, BIRKERØD ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjerregaard Svendsen | Management | 0 companies |
| Torben Faarkrog Villadsen | Management | 0 companies |
| Stig Bjarke Lyngsie | Management | 0 companies |
| Kurt Sørensen | Chairman | 0 companies |
| Paw Regulas Kiel | Board of Directors | 0 companies |
| Peter Gramkow Andersen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |