| Revenue | DKK -148K | -77% |
| EBITDA | DKK -2,7M | -25% |
| Net profit | DKK -3,9M | -34% |
| Total assets | DKK 1,6M | -49% |
| Equity | DKK 14K | -96% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.945 | 17.576 | 2.674 | -645 | -148 |
| Staff expenses | -1.125 | -5.011 | -3.226 | -1.511 | -2.551 |
| EBITDA | 2.820 | 12.565 | -553 | -2.156 | -2.700 |
| Depreciation & amort. | -0 | -169 | -420 | -1.479 | -364 |
| EBIT | 2.820 | 12.395 | -972 | -3.635 | -3.064 |
| Net financials | 1 | -316 | -242 | -64 | -393 |
| Profit before tax | 2.822 | 12.079 | -1.214 | -3.700 | -3.457 |
| Tax | 621 | 2.719 | -394 | -808 | 431 |
| Net profit | 2.201 | 9.360 | -820 | -2.892 | -3.888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.547 | 19.427 | 5.050 | 3.054 | 1.571 |
| Equity | 2.241 | 9.601 | 2.281 | 389 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.306 | 9.547 | 2.393 | 2.665 | 1.557 |
| Total debt | 4.306 | 9.547 | 2.393 | 2.665 | 1.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Management | Management | 2021 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCIENT. INVEST ApS | Company | 100.0% | 100.0% | 2025 |
Esox Consulting & Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Højriis Larsen | Chief Executive Officer | 0 companies |
| Titus Sixten Hinsch Gylvin | Management | 0 companies |
| Camilla Louise McGregor | Chief Executive Officer | 0 companies |
| Ulf Bech Christensen | Chairman | 0 companies |
| Rune Skovmand Bosselmann | Chairman | 0 companies |