| Revenue | DKK -64K | -96% |
| EBITDA | DKK -64K | +96% |
| Net profit | DKK -94,1M | -399% |
| Total assets | DKK 404,6M | -17% |
| Equity | DKK -48,6M | -207% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 266.495 | 214.445 | -1.727 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 266.495 | 214.445 | -1.727 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 266.495 | 214.445 | -1.727 | -64 |
| Net financials | -2 | -798 | -6.098 | 33.237 | -94.075 |
| Profit before tax | -15 | 265.696 | 208.347 | 31.510 | -94.139 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | 265.696 | 208.347 | 31.510 | -94.139 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39 | 21.436 | 930.590 | 488.317 | 404.572 |
| Equity | -15 | 15.681 | 224.028 | 45.538 | -48.601 |
| Long-term debt | 42 | 0 | 139.133 | 0 | 0 |
| Short-term debt | 13 | 5.755 | 567.429 | 442.779 | 453.173 |
| Total debt | 54 | 5.755 | 706.562 | 442.779 | 453.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
HP Management | Management | 2026 | — | — |
KR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OBTON A/S | Company | 100.0% | 100.0% | 2020 |
K/S Admiral Investment Fond | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ditlev Duckert | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Knut Erling Røsjorde | Board of Directors | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Anders Marcus | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |