| Revenue | DKK -9K | -52% |
| EBITDA | DKK -9K | +52% |
| Net profit | DKK -3K | +85% |
| Total assets | DKK 5K | -39% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -1.079 | -212 | -57 | -16 | -20 | -9 |
| Staff expenses | -0 | -138 | -0 | -0 | -0 | -0 |
| EBITDA | -1.079 | -350 | -57 | -16 | -20 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.079 | -350 | -57 | -16 | -20 | -9 |
| Net financials | -2 | -6 | -2 | 1 | -1 | 6 |
| Profit before tax | -1.081 | -356 | -58 | -14 | -21 | -3 |
| Tax | -237 | -76 | -0 | -21 | -0 | -0 |
| Net profit | -844 | -281 | -58 | 7 | -21 | -3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 367 | 173 | 136 | 34 | 9 | 5 |
| Equity | -144 | 75 | 17 | 24 | 3 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 97 | 119 | 11 | 6 | 5 |
| Total debt | 510 | 97 | 119 | 11 | 6 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2020 | — | — |
MP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASADA ApS | Company | 50.0% | 50.0% | 2020 |
Cosmo Child ML Holding ApS | Company | 33.3% | 33.3% | 2020 |
FlairX ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gjøls-Andersen | Management | 0 companies |
| Majbritt Pia Lyckhage | Management | 0 companies |