| Revenue | DKK 4M | +8% |
| EBITDA | DKK 372K | -91% |
| Net profit | DKK -3,2M | -964% |
| Total assets | DKK 82,1M | -5% |
| Equity | DKK 14,7M | -17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -407 | 1.784 | 3.724 | 4.009 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -407 | 23.225 | 4.024 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -407 | 23.225 | 4.024 | 372 |
| Net financials | -745 | -1.477 | -4.852 | -4.603 |
| Profit before tax | -1.152 | 21.748 | -828 | -4.231 |
| Tax | -0 | 4.973 | -530 | -1.063 |
| Net profit | -1.152 | 16.776 | -298 | -3.167 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21.568 | 92.617 | 86.754 | 82.147 |
| Equity | -1.112 | 22.658 | 17.593 | 14.687 |
| Long-term debt | 17.846 | 59.592 | 58.941 | 59.067 |
| Short-term debt | 4.833 | 5.370 | 5.856 | 5.018 |
| Total debt | 22.679 | 64.962 | 64.797 | 64.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SR Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
DC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CERF II Denmark Logistics Bidco ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pontus Michael Flemme Gärdsell | Chief Executive Officer | 0 companies |
| Stefan Rolf Engdahl | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Daniel Christer Ewerlöf | Management | 0 companies |
| Pär Håkan Sundberg | Board of Directors | 0 companies |
| Sorin-Constantin Jiler | Chairman | 0 companies |
| Hans-Göran Frick | Chairman | 0 companies |
| Klaus Erik Lambert Larsen | Board of Directors | 0 companies |
| Emmanuel Philipe Bernard Erange | Chairman | 0 companies |
| Anssi Sakari Halonen | Board of Directors | 0 companies |