| Revenue | DKK 4,2M | +7% |
| EBITDA | DKK 992K | -27% |
| Net profit | DKK 610K | +38% |
| Total assets | DKK 1,7M | +11% |
| Equity | DKK 842K | +263% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | 899 | 4.515 | 3.931 | 4.210 |
| Staff expenses | -0 | -0 | -730 | -3.912 | -2.571 | -3.218 |
| EBITDA | -9 | -4 | 169 | 603 | 1.361 | 992 |
| Depreciation & amort. | -0 | -0 | -106 | -621 | -508 | -111 |
| EBIT | -9 | -4 | 63 | -18 | 852 | 881 |
| Net financials | 0 | 1 | -59 | -365 | -206 | -139 |
| Profit before tax | -9 | -3 | 4 | -383 | 646 | 742 |
| Tax | -0 | -0 | -0 | -0 | 204 | 132 |
| Net profit | -9 | -3 | 4 | -383 | 443 | 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 34 | 32 | 2.901 | 1.771 | 1.554 | 1.731 |
| Equity | 32 | 29 | 33 | -350 | 232 | 842 |
| Long-term debt | 0 | 0 | 1.170 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 1.697 | 2.121 | 1.322 | 889 |
| Total debt | 3 | 3 | 2.867 | 2.121 | 1.322 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2020 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Et Andet Sted Holding ApS | Company | 33.3% | 33.3% | 2022 |
Jeppe Sejr Bloch Holding ApS | Company | 15.0% | 15.0% | 2024 |
C Thrane Holding ApS | Company | 15.0% | 15.0% | 2024 |
DAFG Holding ApS | Company | 10.0% | 10.0% | 2022 |
Johannes Astrup Holding ApS | Company | 10.0% | 10.0% | 2022 |
B23 VENTURES APS | Company | 15.0% | 15.0% | 2022 |
KARSTEN SAND BLOCH HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Flørnæss Peters | Management | 0 companies |
| Sebastian Ayala Henriksen | Chief Executive Officer | 0 companies |
| Peter-Michael Marskot Engstrøm | Chief Executive Officer | 0 companies |