| Revenue | DKK 2M | -35% |
| EBITDA | DKK 95K | -92% |
| Net profit | DKK 73K | -91% |
| Total assets | DKK 4,1M | -8% |
| Equity | DKK 3,6M | +2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.703 | 2.227 | 3.253 | 3.002 | 1.961 |
| Staff expenses | -550 | -1.236 | -1.544 | -1.797 | -1.821 |
| EBITDA | 1.152 | 991 | 1.709 | 1.205 | 95 |
| Depreciation & amort. | -108 | -150 | -157 | -238 | -81 |
| EBIT | 1.044 | 841 | 1.552 | 967 | 13 |
| Net financials | -1 | -3 | -4 | 68 | 80 |
| Profit before tax | 1.043 | 837 | 1.548 | 1.036 | 94 |
| Tax | 230 | 187 | 342 | 230 | 21 |
| Net profit | 812 | 651 | 1.206 | 805 | 73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.542 | 2.352 | 3.889 | 4.415 | 4.068 |
| Equity | 852 | 1.503 | 2.709 | 3.515 | 3.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 838 | 1.172 | 895 | 454 |
| Total debt | 675 | 838 | 1.172 | 895 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2025 | — | — |
VG Management | Management | 2025 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAV 20 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Josephine Hage Thomsen | Management | 0 companies |
| Victor Gregers Juul Hage Thomsen | Management | 0 companies |
| Lone Juul Rasmussen | Chief Executive Officer | 0 companies |