| Revenue | DKK 636K | -1172% |
| EBITDA | DKK -279K | +88% |
| Net profit | DKK -275K | +85% |
| Total assets | DKK 2,2M | +41% |
| Equity | DKK 482K | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -139 | -130 | 308 | -59 | 636 |
| Staff expenses | -547 | -1.606 | -1.675 | -2.197 | -915 |
| EBITDA | -686 | -1.736 | -1.367 | -2.256 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 |
| EBIT | -686 | -1.736 | -1.367 | -2.256 | -290 |
| Net financials | -7 | -4 | -31 | -46 | -57 |
| Profit before tax | -694 | -1.741 | -1.398 | -2.302 | -346 |
| Tax | -151 | -382 | -304 | -503 | -72 |
| Net profit | -542 | -1.358 | -1.094 | -1.799 | -275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 723 | 1.106 | 949 | 1.548 | 2.175 |
| Equity | 458 | 500 | 556 | 507 | 482 |
| Long-term debt | 0 | 48 | 0 | 0 | 0 |
| Short-term debt | 265 | 559 | 393 | 1.041 | 1.692 |
| Total debt | 265 | 606 | 393 | 1.041 | 1.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROVINORD A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sjolte | Chief Executive Officer | 0 companies |
| Brian Hoffmann Jørgensen | Chief Executive Officer | 0 companies |
| Søren Jansen | Chairman | 0 companies |
| Niels Bang Christensen | Board of Directors | 0 companies |