| Revenue | DKK 15,8M | +15% |
| EBITDA | DKK -17,1M | -18% |
| Net profit | DKK -19,6M | -22% |
| Total assets | DKK 55,2M | +3% |
| Equity | DKK 39,8M | +20% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.479 | 7.949 | 6.309 | 13.667 | 15.760 |
| Staff expenses | -6.272 | -15.361 | -20.418 | -28.121 | -32.821 |
| EBITDA | -2.793 | -7.412 | -14.109 | -14.454 | -17.061 |
| Depreciation & amort. | -3 | -30 | -2.306 | -5.569 | -7.461 |
| EBIT | -2.796 | -7.442 | -16.415 | -20.023 | -24.522 |
| Net financials | -400 | -686 | -840 | -818 | -754 |
| Profit before tax | -3.196 | -8.128 | -17.255 | -20.841 | -25.276 |
| Tax | -1.292 | -2.648 | -4.301 | -4.741 | -5.711 |
| Net profit | -1.904 | -5.480 | -12.954 | -16.100 | -19.565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.387 | 26.452 | 50.399 | 53.789 | 55.244 |
| Equity | 10.736 | 10.244 | 34.389 | 33.290 | 39.830 |
| Long-term debt | 13.066 | 13.680 | 14.314 | 10.286 | 3.368 |
| Short-term debt | 3.585 | 2.528 | 1.696 | 10.213 | 12.046 |
| Total debt | 16.651 | 16.208 | 16.010 | 20.499 | 15.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JA Management | Management | 2023 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Founder | Founder | 2020 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Payoneer ApS | Company | 15.0% | 15.0% | 2022 |
Ajsen Family ApS | Company | 15.0% | 15.0% | 2022 |
LEHRMANN FAMILY ApS | Company | 10.0% | 10.0% | 2020 |
MMT Invest ApS | Company | 10.0% | 10.0% | 2023 |
Brightfolk A/S | Company | 10.0% | 10.0% | 2022 |
EMLIKA ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2026 | |
FUTUREWIRELESS ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thor Rasmussen | Chief Executive Officer | 0 companies |
| Jacob Ajsen | Management | 0 companies |
| Ivan Sandqvist | Chief Executive Officer | 0 companies |
| Alexander Haynes | Founder | 0 companies |
| Craig Jacoby | Chief Executive Officer | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |