| Revenue | DKK 142K | -50% |
| EBITDA | DKK -84K | +62% |
| Net profit | DKK -306K | +18% |
| Total assets | DKK 716K | -9% |
| Equity | DKK 21K | -75% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -9 | -390 | 282 | 142 |
| Staff expenses | -0 | -0 | -0 | -198 | -504 | -226 |
| EBITDA | -10 | -7 | -9 | -588 | -221 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -83 | -107 | -53 |
| EBIT | -10 | -7 | -9 | -671 | -328 | -137 |
| Net financials | -0 | -2 | -1 | -2 | -67 | -17 |
| Profit before tax | -10 | -9 | -9 | -672 | -395 | -154 |
| Tax | -2 | 2 | -14 | -151 | -23 | 152 |
| Net profit | -8 | -11 | 5 | -521 | -371 | -306 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 36 | 25 | 150 | 1.071 | 785 | 716 |
| Equity | 32 | 21 | 26 | 455 | 83 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 124 | 616 | 702 | 665 |
| Total debt | 4 | 4 | 124 | 616 | 702 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ Skive IAB Holding ApS | Company | 66.7% | 66.7% | 2025 |
M-L-N Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Tymm-Andersen | Management | 0 companies |
| Lasse Tymm-Andersen | Board of Directors | 0 companies |
| Rasmus Lunde Sams Alstrup | Board of Directors | 0 companies |
| Mikkel Tymm-Andersen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |