| Revenue | DKK 240K | -1358% |
| EBITDA | DKK 240K | +430% |
| Net profit | DKK 128K | +143% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 381K | +50% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 233 | 348 | 363 | 279 | -19 | 240 |
| Staff expenses | -2 | -0 | -0 | -53 | -54 | -0 |
| EBITDA | 231 | 348 | 363 | 226 | -73 | 240 |
| Depreciation & amort. | -96 | -361 | -377 | -415 | -143 | -157 |
| EBIT | 135 | -13 | -14 | -189 | -216 | 82 |
| Net financials | -6 | -15 | -19 | -30 | -27 | -21 |
| Profit before tax | 129 | -28 | -33 | -219 | -243 | 61 |
| Tax | 29 | -6 | -7 | -48 | 52 | -66 |
| Net profit | 100 | -22 | -26 | -171 | -295 | 128 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.142 | 1.825 | 1.707 | 1.350 | 1.246 | 1.134 |
| Equity | 400 | 628 | 602 | 432 | 253 | 381 |
| Long-term debt | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 668 | 1.193 | 1.105 | 918 | 992 | 753 |
| Total debt | 727 | 1.193 | 1.105 | 918 | 992 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Degn ApS | Company | 33.3% | 33.3% | 2024 |
BOJE INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
BIEGEL HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boje | Chief Executive Officer | 0 companies |
| Jesper Brian Nøddesbo | Chief Executive Officer | 0 companies |
| Kasper Robert Østergaard Carlsson | Chairman | 0 companies |
| Jakob Høy Biegel | Board of Directors | 0 companies |
| Rune Degn Schlæger | Chairman | 0 companies |
| Charlotte Ploug Frølich | Board of Directors | 0 companies |