| Revenue | DKK 8M | +83% |
| EBITDA | DKK -1,4M | +32% |
| Net profit | DKK -2,2M | +25% |
| Total assets | DKK 3,6M | +33% |
| Equity | DKK 431K | +110% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.562 | 5.570 | 4.677 | 4.395 | 8.036 |
| Staff expenses | -4.924 | -4.424 | -5.802 | -6.474 | -9.466 |
| EBITDA | -6.486 | 1.145 | -1.125 | -2.096 | -1.430 |
| Depreciation & amort. | -489 | -487 | -679 | -558 | -532 |
| EBIT | -6.975 | 658 | -1.805 | -2.654 | -1.962 |
| Net financials | -158 | 12 | -203 | -252 | -229 |
| Profit before tax | -7.134 | 670 | 0 | -2.906 | -2.192 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.134 | 670 | -2.007 | -2.906 | -2.192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.505 | 4.886 | 3.294 | 2.710 | 3.613 |
| Equity | -134 | 537 | -1.470 | -4.377 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.638 | 4.349 | 4.764 | 7.087 | 3.182 |
| Total debt | 3.638 | 4.349 | 4.764 | 7.087 | 3.182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Bak | Management | 0 companies |
| Henrik Kjær Nielsen | Chairman | 0 companies |
| Søren Skovsen | Board of Directors | 0 companies |
| Steen Pugflod Iversen | Board of Directors | 0 companies |