| Revenue | DKK 6,9M | +40% |
| EBITDA | DKK -1,4M | +61% |
| Net profit | DKK -2,7M | +45% |
| Total assets | DKK 4,1M | +34% |
| Equity | DKK 408K | +105% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.975 | 4.912 | 4.622 | 4.931 | 6.904 |
| Staff expenses | -6.576 | -5.903 | -6.673 | -8.188 | -8.277 |
| EBITDA | -9.551 | -992 | -2.052 | -3.487 | -1.373 |
| Depreciation & amort. | -878 | -1.172 | -1.302 | -1.059 | -905 |
| EBIT | -10.429 | -2.163 | -3.353 | -4.546 | -2.278 |
| Net financials | -250 | -137 | -307 | -416 | -462 |
| Profit before tax | -10.679 | -2.300 | 0 | -4.962 | -2.740 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.679 | -2.300 | -3.660 | -4.962 | -2.740 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.737 | 4.110 | 3.754 | 3.082 | 4.131 |
| Equity | -679 | -2.979 | -3.640 | -8.602 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.416 | 7.089 | 7.393 | 11.684 | 3.723 |
| Total debt | 4.416 | 7.089 | 7.393 | 11.684 | 3.723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Bak | Management | 0 companies |
| Henrik Kjær Nielsen | Chairman | 0 companies |
| Søren Skovsen | Board of Directors | 0 companies |
| Steen Pugflod Iversen | Board of Directors | 0 companies |