| Revenue | DKK 3,9M | +16% |
| EBITDA | DKK 16,5M | -9% |
| Net profit | DKK 10,9M | -31% |
| Total assets | DKK 117,6M | +12% |
| Equity | DKK 44,8M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.629 | 2.316 | 3.162 | 3.371 | 3.907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.227 | 3.298 | 6.762 | 18.071 | 16.507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.227 | 3.298 | 6.762 | 18.071 | 16.507 |
| Net financials | -385 | -396 | -559 | 2.280 | -2.489 |
| Profit before tax | 9.842 | 2.902 | 6.203 | 20.351 | 14.018 |
| Tax | 2.167 | 685 | 1.330 | 4.522 | 3.104 |
| Net profit | 7.675 | 2.217 | 4.874 | 15.829 | 10.914 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85.714 | 86.595 | 90.939 | 104.623 | 117.629 |
| Equity | 32.114 | 32.930 | 36.604 | 33.933 | 44.847 |
| Long-term debt | 50.843 | 50.739 | 50.459 | 63.017 | 62.766 |
| Short-term debt | 877 | 830 | 1.024 | 1.551 | 1.122 |
| Total debt | 51.720 | 51.569 | 51.483 | 64.568 | 63.888 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2025 |
TE Management | Management | 2020 |
| Former (1) | ||
HS Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skriver | Management | 0 companies |
| Jeppe Prehn Lassen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Karsten Søholm | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Helene Vangsted Hoffmann | Board of Directors | 0 companies |
| Emil Øigaard | Board of Directors | 0 companies |
| Martin Laub | Board of Directors | 0 companies |