| Revenue | DKK 6,6M | — |
| EBITDA | DKK -4M | +12% |
| Net profit | DKK -12,3M | -1817% |
| Total assets | DKK 363,3M | -5% |
| Equity | DKK 83,6M | -25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | -1.358 | -2.862 | 0 | 6.589 |
| Staff expenses | -0 | -0 | -1.298 | -2.133 | -3.341 |
| EBITDA | -31 | -1.358 | -4.160 | -4.607 | -4.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -107 |
| EBIT | -31 | -1.358 | -4.160 | -4.607 | -4.155 |
| Net financials | -2.208 | -591 | 5.288 | -496 | -14.286 |
| Profit before tax | -2.239 | -1.949 | 1.128 | -5.103 | -18.441 |
| Tax | -257 | -1.646 | -3.194 | -5.822 | -6.095 |
| Net profit | -1.981 | -303 | 4.322 | 719 | -12.346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200.181 | 328.436 | 403.560 | 382.911 | 363.336 |
| Equity | 103.043 | 147.380 | 150.808 | 111.528 | 83.590 |
| Long-term debt | 93.327 | 170.280 | 251.280 | 251.280 | 251.724 |
| Short-term debt | 3.445 | 10.775 | 1.471 | 20.033 | 28.023 |
| Total debt | 96.772 | 181.056 | 252.752 | 271.313 | 279.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RZ Management | Management | 2021 | — | — |
LO Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rudy Zantman | Management | 0 companies |
| Lars Ole Nauta | Management | 0 companies |
| Martinus Adrianus Maurice Maria | Board of Directors | 0 companies |
| André Prophitius | Deputy Chairman | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |
| Marc Karel Johannes van Rijswijk | Deputy Chairman | 0 companies |
| Miriam van der Plaat-Hamming | Board of Directors | 0 companies |