| Revenue | DKK -310K | -25% |
| EBITDA | DKK -310K | +25% |
| Net profit | DKK -579K | +26% |
| Total assets | DKK 2,8M | -31% |
| Equity | DKK 1,1M | +156% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -265 | -773 | -390 | -413 | -310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | -773 | -390 | -413 | -310 |
| Depreciation & amort. | -0 | -305 | -399 | -400 | -420 |
| EBIT | -265 | -1.078 | -790 | -813 | -731 |
| Net financials | -1 | -65 | -285 | -184 | -11 |
| Profit before tax | -266 | -1.143 | -1.075 | -997 | -742 |
| Tax | -187 | -294 | -236 | -219 | -163 |
| Net profit | -79 | -849 | -838 | -777 | -579 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.619 | 3.561 | 3.987 | 4.043 | 2.776 |
| Equity | 421 | -428 | -1.267 | -2.044 | 1.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.198 | 3.989 | 4.682 | 5.734 | 1.194 |
| Total debt | 2.198 | 3.989 | 4.682 | 5.734 | 1.194 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lars Holbech Andreassen | Management | 0 companies |
| Dorte Andreassen | Chairman | 0 companies |
| Morten Bøggild Westergaard | Board of Directors | 0 companies |
| Judy Tieldal | Board of Directors | 0 companies |
| Flemming Lind Andersen | Board of Directors | 0 companies |