| Revenue | DKK 921K | +17% |
| EBITDA | DKK 921K | +17% |
| Net profit | DKK 59K | -36% |
| Total assets | DKK 18,4M | +22% |
| Equity | DKK 6,3M | +131% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 397 | 311 | 235 | 786 | 921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 397 | 311 | 235 | 786 | 921 |
| Depreciation & amort. | -200 | -176 | -186 | -346 | -379 |
| EBIT | 197 | 135 | 49 | 440 | 542 |
| Net financials | -68 | -69 | -62 | -224 | -360 |
| Profit before tax | 129 | 66 | -13 | 216 | 182 |
| Tax | 72 | 54 | 38 | 124 | 123 |
| Net profit | 57 | 12 | -51 | 92 | 59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.894 | 6.077 | 6.735 | 15.052 | 18.364 |
| Equity | 2.258 | 2.670 | 2.619 | 2.711 | 6.270 |
| Long-term debt | 3.326 | 3.167 | 3.164 | 7.041 | 6.685 |
| Short-term debt | 310 | 239 | 952 | 5.300 | 5.409 |
| Total debt | 3.636 | 3.406 | 4.116 | 12.341 | 12.094 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kamp Henriksen | Management | 0 companies |
| Niels Jørgen Lodahl | Chairman | 0 companies |
| Ole Graungaard Christensen | Board of Directors | 0 companies |