| Revenue | DKK 50K | -71% |
| EBITDA | DKK 50K | -71% |
| Net profit | DKK -57K | -238% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 799K | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 | 107 | 178 | 173 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 107 | 178 | 173 | 50 |
| Depreciation & amort. | -9 | -60 | -61 | -61 | -62 |
| EBIT | 15 | 47 | 117 | 112 | -11 |
| Net financials | -8 | -46 | -40 | -58 | -62 |
| Profit before tax | 7 | 1 | 77 | 53 | -74 |
| Tax | 3 | 0 | 17 | 12 | -16 |
| Net profit | 4 | 1 | 60 | 42 | -57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.879 | 1.979 | 1.933 | 1.872 | 1.810 |
| Equity | 754 | 755 | 815 | 857 | 799 |
| Long-term debt | 0 | 0 | 0 | 120 | 96 |
| Short-term debt | 1.122 | 1.221 | 1.098 | 864 | 900 |
| Total debt | 1.122 | 1.221 | 1.098 | 984 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2020 | — | — |
SM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gastro Holding, Herning ApS | Company | 50.0% | 50.0% | 2020 |
STIG MEYER HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Kjær Stausholm Lauersen | Management | 0 companies |
| Stig Meyer Jensen | Management | 0 companies |
| Henrik Bang Frederiksen | Board of Directors | 0 companies |
| Jens-Jacob Sandgaard | Chairman | 0 companies |