| Revenue | DKK 2,6M | +16% |
| EBITDA | DKK 983K | +55% |
| Net profit | DKK 712K | +64% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 1,2M | +10% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.243 | 1.886 | 2.319 | 2.211 | 2.558 |
| Staff expenses | -1.736 | -1.408 | -1.536 | -1.575 | -1.525 |
| EBITDA | 1.507 | 478 | 784 | 636 | 983 |
| Depreciation & amort. | -108 | -109 | -97 | -73 | -73 |
| EBIT | 1.399 | 369 | 687 | 563 | 910 |
| Net financials | -38 | -11 | -19 | -2 | 7 |
| Profit before tax | 1.360 | 358 | 668 | 561 | 918 |
| Tax | 300 | 83 | 150 | 127 | 206 |
| Net profit | 1.060 | 274 | 518 | 435 | 712 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.740 | 2.541 | 2.821 | 2.768 | 2.866 |
| Equity | 1.100 | 974 | 1.192 | 1.127 | 1.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 1.526 | 1.592 | 1.606 | 1.608 |
| Total debt | 1.610 | 1.526 | 1.592 | 1.606 | 1.608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2020 |
MJ Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Mike Jensen | Management | 0 companies |