| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 558K | +8% |
| Total assets | DKK 833K | +4% |
| Equity | DKK 833K | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -4 | -4 |
| Net financials | 123 | 215 | 207 | 518 | 561 |
| Profit before tax | 121 | 210 | 204 | 515 | 558 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 121 | 210 | 204 | 515 | 558 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 373 | 466 | 485 | 800 | 833 |
| Equity | 171 | 381 | 485 | 800 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 85 | 0 | 0 | 0 |
| Total debt | 203 | 85 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TN Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Salomonsen Holding ApS | Company | 20.0% | 20.0% | 2022 |
DBA Invest ApS | Company | 20.0% | 20.0% | 2020 |
Van Overdijk Invest ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 20.0% | 20.0% | 2020 | |
Lelo Invest ApS | Company | 20.0% | 20.0% | 2022 |
Annica Invest ApS | Company | 20.0% | 20.0% | 2020 |
TONØ HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Vincent van Overdijk Laursen | Chief Executive Officer | 0 companies |
| Tommy Nørskov Rasmussen | Founder | 0 companies |
| Anders Christian Salomonsen | Board of Directors | 0 companies |
| Sara Lissen Hammer | Board of Directors | 0 companies |
| Dorthe Brandt Andersen | Chairman | 0 companies |
| Pia Søndergaard | Chairman | 0 companies |