| Revenue | DKK 5,9M | -9% |
| EBITDA | DKK 5,9M | -8% |
| Net profit | DKK -467K | +67% |
| Total assets | DKK 250,7M | +1% |
| Equity | DKK 86,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.887 | 5.115 | 5.491 | 6.460 | 5.867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.887 | 5.115 | 5.491 | 6.347 | 5.867 |
| Depreciation & amort. | -2.767 | -3.052 | -3.076 | -2.991 | -2.853 |
| EBIT | 2.120 | 2.064 | 2.415 | 3.357 | 3.014 |
| Net financials | -876 | 8.077 | -4.352 | -5.156 | -3.580 |
| Profit before tax | 1.244 | 10.141 | -1.937 | -1.799 | -566 |
| Tax | 274 | 2.231 | -426 | -396 | -99 |
| Net profit | 970 | 7.910 | -1.511 | -1.404 | -467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 239.642 | 248.934 | 239.837 | 249.360 | 250.658 |
| Equity | 90.958 | 98.868 | 87.998 | 86.595 | 86.127 |
| Long-term debt | 120.638 | 117.548 | 112.232 | 102.100 | 109.170 |
| Short-term debt | 20.107 | 24.390 | 31.592 | 53.025 | 48.085 |
| Total debt | 140.745 | 141.938 | 143.824 | 155.125 | 157.255 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Erting Østlund Hensberg | Management | 0 companies |
| Tommy Rudolf Hensberg | Board of Directors | 0 companies |
| Vibeke Laila Hensberg | Chairman | 0 companies |