| Revenue | DKK 7,3M | +40% |
| EBITDA | DKK 3,5M | +136% |
| Net profit | DKK 1,7M | +320% |
| Total assets | DKK 45,3M | -12% |
| Equity | DKK 30,6M | -21% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.585 | 9.086 | 10.253 | 5.193 | 7.252 |
| Staff expenses | -2.913 | -3.135 | -2.958 | -3.705 | -3.742 |
| EBITDA | 5.672 | 5.946 | 7.296 | 1.488 | 3.510 |
| Depreciation & amort. | -1.436 | -1.434 | -1.402 | -1.485 | -1.426 |
| EBIT | 4.235 | 4.512 | 5.893 | 3 | 2.084 |
| Net financials | -174 | -102 | 255 | 530 | 147 |
| Profit before tax | 4.061 | 4.410 | 6.148 | 533 | 2.231 |
| Tax | 894 | 973 | 1.352 | 118 | 490 |
| Net profit | 3.167 | 3.436 | 4.795 | 414 | 1.740 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.860 | 54.904 | 59.471 | 51.720 | 45.343 |
| Equity | 42.733 | 46.170 | 43.465 | 38.880 | 30.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.330 | 4.812 | 12.438 | 9.409 | 12.175 |
| Total debt | 8.330 | 4.812 | 12.438 | 9.409 | 12.175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Erting Østlund Hensberg | Management | 0 companies |
| Tommy Rudolf Hensberg | Board of Directors | 0 companies |
| Vibeke Laila Hensberg | Chairman | 0 companies |