| Revenue | DKK 16,5M | +13% |
| EBITDA | DKK 1,3M | +10% |
| Net profit | DKK 991K | +9% |
| Total assets | DKK 7,5M | +8% |
| Equity | DKK 4,3M | +30% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.348 | 9.327 | 8.958 | 14.626 | 16.516 |
| Staff expenses | -11.465 | -6.814 | -8.293 | -13.416 | -15.179 |
| EBITDA | 834 | 582 | 665 | 1.211 | 1.336 |
| Depreciation & amort. | -9 | -13 | -38 | -46 | -54 |
| EBIT | 825 | 569 | 627 | 1.165 | 1.282 |
| Net financials | -2 | -2 | -0 | -1 | -4 |
| Profit before tax | 823 | 567 | 626 | 1.164 | 1.278 |
| Tax | 183 | 131 | 137 | 257 | 287 |
| Net profit | 640 | 436 | 489 | 907 | 991 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.718 | 3.926 | 4.535 | 6.967 | 7.527 |
| Equity | 1.440 | 1.876 | 2.365 | 3.272 | 4.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.279 | 2.050 | 2.170 | 3.695 | 3.263 |
| Total debt | 2.279 | 2.050 | 2.170 | 3.695 | 3.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2020 | — | — |
AT Management | Management | 2025 | — | — |
JP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kunwarjit Singh Suri | Management | 0 companies |
| Aaron Thomas Smith | Management | 0 companies |
| Joseph Patrick McDermott | Management | 0 companies |